Dodge Communication Co.
1991 Budget
Run Date 15-May-91

Net Income (Loss)
Jan    (21,152)
Feb    (18,577)  
Mar    (16,880)
Apr    (15,496)
May    (9,791)  
Jun    (3,484) 
Jul    (1,865) 
Aug    (1,951)
Sep    (4,361)
Oct    (3,818)
Nov     1,906
Dec     4,623 
Total  (90,846)

Total Rev 12/31/90 
Est. Net Income (Loss)   (250,005)